County Profile for Guam - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,867,813 Total Charges 159,367,767
Fixed Assets 38,952,234 Contract Allowance 78,642,347
Other Assets 0 Operating Revenue 80,725,420
Total Assets 60,820,047 Operating Expenses 120,184,253
Current Liabilities 32,923,744 Operating Margin -39,458,833
Long Term Liabilities 25,898,303 Other Income 24,435,432
Total Equity 1,998,000 Other Expense 617,798
Total Liabilities and Equity 60,820,047 Net Profit or Loss -15,641,199

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,507 Revenue per Bed $545,442 Revenue per Person $80,725,420
Net Margin per Discharge ($4,158) Net Margin per Bed ($266,614) Net Margin per Person ($39,458,833)
Net Profit per Discharge ($1,648) Net Profit per Bed ($105,684) Net Profit per Person ($15,641,199)
Net Fixed Assets per Discharge $4,105 Net Fixed Assets per Bed $263,191 Net Fixed Assets per Bed $38,952,234
Long Term Debt per Discharge $2,729 Long Term Debt per Bed $174,989 Long Term Debt per Person $25,898,303
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,193 Net Fixed Assets 1,031 Population Estimate 1,151
Total Revenue 1,038 Long Term Liabilities 898 Total Patient Discharges 588
Net Margin 3,162 Total Patient Beds 735
Net Profit or Loss 3,196

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,140,133 26,313,066 1.0694
31 Intensive Care Unit 4,577,288 5,548,455 0.8250
32 Coronary Care Unit 0 0
43 Nursery 3,806,472 4,642,472 0.8199
44 Skilled Nursing Care 5,455,142 3,904,394 1.3972
50 Operating Room 5,195,790 6,221,767 0.8351
51 Recovery Room 0 0
52 Labor and Delivery Room 4,759,496 4,165,308 1.1427

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,397,571 13 Nursing Administration 1,641,725
02,03 Captial Related - Movable Equipment 1,665,651 14 Central Services and Supply 484,336
04 Employee Benefits 4,301,805 15 Pharmacy 3,050,764
05 Administrative and General 9,336,406 16 Medical Records and Medical Library 1,484,518
06 Maintenance and Repairs 5,814,744 17 Social Services 390,891
07 Operation of Plant 1,091,717 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,465,711 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,432,754 20,21,22,23 Education Programs 0
Total General Service Cost Centers 38,558,593

County Profile for Guam - 2015